| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 221K | +39% |
| Total assets | DKK 1,9M | +177% |
| Equity | DKK 885K | +33% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | -4 | -1 | -1 | -2 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -4 | -1 | -1 | -2 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -4 | -1 | -1 | -2 | 0 | 0 | 0 | 0 |
| Net financials | -131 | 138 | -50 | -1 | 80 | 164 | 163 | 144 | 177 | 217 |
| Profit before tax | -133 | 134 | -54 | -2 | 80 | 162 | 163 | 144 | 177 | 217 |
| Tax | -29 | 30 | -12 | 0 | 18 | 32 | -10 | 10 | 17 | -4 |
| Net profit | -104 | 104 | -43 | -2 | 62 | 129 | 174 | 134 | 159 | 221 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 494 | 458 | 512 | 497 | 228 | 392 | 524 | 699 | 1.937 |
| Equity | -54 | 50 | 8 | 6 | 68 | 197 | 371 | 505 | 665 | 885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 559 | 443 | 450 | 505 | 429 | 31 | 21 | 18 | 34 | 1.052 |
| Total debt | 559 | 443 | 450 | 505 | 429 | 31 | 21 | 18 | 34 | 1.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2015 | |
| Individual | 33.3% | 20.0% | 2015 | |
MALEMATH HOLDING ApS | Company | 20.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ole Bärthel | Management | 0 companies |