| Revenue | DKK -20K | +5% |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK -209K | -301% |
| Total assets | DKK 2,3M | -29% |
| Equity | DKK 554K | -56% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -14 | -10 | -10 | -11 | -13 | -19 | -22 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -14 | -10 | -10 | -11 | -13 | -19 | -22 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -14 | -10 | -10 | -11 | -13 | -19 | -22 | -19 | -20 |
| Net financials | 668 | 239 | 321 | 989 | -352 | 201 | 117 | 303 | 85 | -219 |
| Profit before tax | 607 | 226 | 311 | 979 | -362 | 188 | 98 | 281 | 66 | -239 |
| Tax | -140 | -225 | -157 | -82 | -63 | -49 | -45 | -49 | -38 | -31 |
| Net profit | 747 | 450 | 468 | 1.061 | -300 | 237 | 142 | 330 | 104 | -209 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.879 | 11.312 | 10.275 | 9.964 | 7.308 | 6.833 | 5.046 | 4.390 | 3.269 | 2.318 |
| Equity | 797 | 1.045 | 1.246 | 1.877 | 1.362 | 1.377 | 1.293 | 1.395 | 1.263 | 554 |
| Long-term debt | 6.517 | 7.075 | 4.934 | 3.349 | 2.715 | 2.074 | 1.368 | 675 | 28 | 0 |
| Short-term debt | 4.565 | 3.192 | 4.095 | 4.739 | 3.231 | 3.382 | 2.385 | 2.320 | 1.978 | 1.764 |
| Total debt | 11.082 | 10.267 | 9.029 | 8.087 | 5.947 | 5.456 | 3.753 | 2.995 | 2.006 | 1.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2015 | — | — |
OM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OK Comitatu ApS | Company | 50.0% | 50.0% | 2015 |
DVHA Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Bundgaard Sørensen | Management | 0 companies |
| Ole Mølgaard Korshøj | Management | 0 companies |