| Revenue | DKK -635K | +36% |
| EBITDA | DKK -635K | -36% |
| Net profit | DKK -1,9M | +8% |
| Total assets | DKK 26,2M | -11% |
| Equity | DKK 20,3M | +434% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -612 | -3.472 | 456 | -465 | -635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -612 | -3.472 | 456 | -465 | -635 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -167 | -458 | -1.202 | -1.150 | -1.154 |
| EBIT | 0 | 0 | 0 | 0 | -779 | -3.930 | -745 | -1.615 | -1.789 |
| Net financials | -100 | 0 | 0 | 0 | -3 | -201 | -715 | -1.012 | -621 |
| Profit before tax | -100 | 0 | 0 | 0 | -782 | -4.131 | -1.460 | -2.627 | -2.410 |
| Tax | -0 | -0 | -0 | -0 | -223 | -910 | -320 | -577 | -528 |
| Net profit | -100 | 0 | 0 | 0 | -559 | -3.221 | -1.140 | -2.050 | -1.882 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 18.636 | 15.397 | 24.317 | 29.492 | 26.179 |
| Equity | 0 | 0 | 0 | 0 | 341 | -2.880 | -4.020 | -6.070 | 20.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 8.982 | 0 | 5.589 | 5.249 | 4.900 |
| Short-term debt | 0 | 0 | 0 | 0 | 9.313 | 18.277 | 22.748 | 29.656 | 386 |
| Total debt | 0 | 0 | 0 | 0 | 18.295 | 18.277 | 28.337 | 34.905 | 5.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2015 | — | — |
JR Management | Management | 2015 | — | — |
JK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMR HOLDING, KOLDING A/S | Company | 100.0% | 100.0% | 2021 |
Fem Fede ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Aquino Enggaard | Management | 0 companies |
| Joen-Magnus Reinert | Management | 0 companies |
| Jette Kjærgaard | Management | 0 companies |