| Revenue | DKK -3M | +65% |
| EBITDA | DKK -6M | +4% |
| Net profit | DKK -4,9M | +6% |
| Total assets | DKK 31,7M | -2% |
| Equity | DKK 21,9M | -18% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.743 | -1.544 | -1.352 | -1.825 | -3.009 |
| Staff expenses | -3.551 | -0 | -0 | -0 | -0 |
| EBITDA | -2.054 | -4.578 | -4.875 | -6.258 | -5.985 |
| Depreciation & amort. | -1.227 | -0 | -0 | -0 | -0 |
| EBIT | -3.281 | -4.578 | -4.875 | -6.258 | -5.985 |
| Net financials | -5 | -50 | -134 | -431 | -328 |
| Profit before tax | -3.286 | -4.627 | -5.010 | -6.689 | -6.313 |
| Tax | -692 | -803 | -1.101 | -1.471 | -1.389 |
| Net profit | -2.594 | -3.824 | -3.909 | -5.218 | -4.924 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.977 | 24.210 | 26.544 | 32.295 | 31.712 |
| Equity | 14.742 | 14.918 | 14.509 | 26.792 | 21.868 |
| Long-term debt | 859 | 498 | 393 | 680 | 480 |
| Short-term debt | 3.377 | 8.794 | 11.643 | 4.823 | 9.364 |
| Total debt | 4.236 | 9.292 | 12.035 | 5.503 | 9.845 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2026 |
| Former (4) | ||
MV Management | Management | 2021 – 2023 |
PA Management | Management | 2015 – 2015 |
JB Management | Management | 2015 – 2021 |
TF Management | Management | 2023 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Board of Directors | 2020 | |
| Former (8) | ||
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2020 | |
UL | Board of Directors | 2015 – 2015 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hasse Burcharth Bonde-Sterup | Management | 0 companies |
| Martin Visbech Ovesen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jens Bolding Jensen | Management | 0 companies |
| Thomas Fonnesbæk Boe | Management | 0 companies |
| Jesper Hessellund Arkil | Chairman | 0 companies |
| Andreas Henneberg Lauritzen West Schou | Board of Directors | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Board of Directors | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Lars Kristinus Larsen | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Jens Skjøt-Arkil | Board of Directors | 0 companies |
| Carsten Henrik Ørssleff | Board of Directors | 0 companies |
| Arne Hougaard Mikkelsen | Board of Directors | 0 companies |
| Martin Julius Klejs Jensen | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |