| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -108% |
| Net profit | DKK 23K | -78% |
| Total assets | DKK 721K | +0% |
| Equity | DKK 706K | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6.463 | 360 | 484 | 40 | 0 | 136 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -203 | 6.449 | 339 | 469 | 25 | -17 | 116 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -203 | 6.449 | 339 | 469 | 25 | -17 | 116 | -9 |
| Net financials | 28.488 | -191 | 126 | 45 | 28 | 18 | 22 | 39 |
| Profit before tax | 28.285 | 6.259 | 465 | 513 | 53 | 1 | 138 | 30 |
| Tax | -51 | 1.377 | 146 | 116 | 12 | 1 | 31 | 7 |
| Net profit | 28.336 | 4.882 | 319 | 398 | 41 | 0 | 107 | 23 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 56.885 | 11.965 | 1.890 | 1.764 | 764 | 754 | 719 | 721 |
| Equity | 28.836 | 8.717 | 1.037 | 1.434 | 576 | 576 | 683 | 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.050 | 3.058 | 707 | 183 | 42 | 32 | 36 | 15 |
| Total debt | 28.050 | 3.058 | 707 | 183 | 42 | 32 | 36 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Unofficial title | Unofficial title | 2024 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BW Management | Management | 2020 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG Development A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Kasper Rungfeldt | Chief Executive Officer | 0 companies |
| Robin Feddern | Chief Executive Officer | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Henrik Jacobsen | Chief Executive Officer | 0 companies |
| Berit Hoelgaard Didriksen | Board of Directors | 0 companies |
| Lars Holst | Chairman | 0 companies |
| Jørgen-Erik Witting | Chairman | 0 companies |
| Boris Nørgaard Kjeldsen | Chairman | 0 companies |
| Uwe Teichert | Board of Directors | 0 companies |
| Henrik Greve Nielsen | Board of Directors | 0 companies |