| Revenue | DKK 0 | — |
| EBITDA | DKK -110,1M | -135947% |
| Net profit | DKK 74,9M | +90% |
| Total assets | DKK 1,2B | +7% |
| Equity | DKK 1,2B | +8% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -66 | -57 | -60 | -127 | -92 | -81 | -110.146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -66 | -57 | -60 | -127 | -92 | -81 | -110.146 |
| Net financials | 0 | 0 | -459 | 47.628 | 743.403 | 468.329 | -301.554 | 55.094 | 175.412 |
| Profit before tax | -12 | -12 | -525 | 47.570 | 743.343 | 468.202 | -301.646 | 55.658 | 65.266 |
| Tax | -0 | -0 | -0 | -1.968 | 5.333 | 28.116 | -62.552 | 16.269 | -9.659 |
| Net profit | -12 | -12 | -525 | 49.538 | 738.011 | 439.439 | -239.094 | 39.388 | 74.925 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.750 | 79.466 | 347.452 | 349.725 | 937.135 | 1.414.649 | 1.108.062 | 1.159.005 | 1.238.287 |
| Equity | 75.738 | 79.441 | 91.146 | 146.914 | 931.732 | 1.372.297 | 1.094.267 | 1.140.576 | 1.227.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 25 | 256.306 | 202.811 | 5.403 | 42.352 | 13.794 | 18.429 | 10.904 |
| Total debt | 13 | 25 | 256.306 | 202.811 | 5.403 | 42.352 | 13.794 | 18.429 | 10.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
Nordic Life Science Consulting ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nielsen | Management | 0 companies |
| Henrik Bernt Sanders | Board of Directors | 0 companies |