| Revenue | DKK 1,8M | -133% |
| EBITDA | DKK -1,1M | +87% |
| Net profit | DKK -1,4M | +85% |
| Total assets | DKK 12,7M | -4% |
| Equity | DKK 575K | +110% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.973 | 2.166 | 1.645 | 958 | 1.977 | 1.088 | 1.255 | 103 | -5.626 | 1.830 |
| Staff expenses | -501 | -607 | -663 | -822 | -938 | -847 | -1.364 | -1.679 | -2.728 | -2.956 |
| EBITDA | 2.471 | 1.559 | 982 | 136 | 1.040 | 241 | -109 | -1.576 | -8.356 | -1.126 |
| Depreciation & amort. | -140 | -602 | -805 | -798 | -678 | -700 | -298 | -648 | -831 | -837 |
| EBIT | 2.332 | 956 | 177 | -662 | 362 | -460 | -408 | -2.224 | -9.187 | -1.963 |
| Net financials | -186 | -463 | -442 | -504 | -501 | -454 | -263 | -373 | -619 | -530 |
| Profit before tax | 2.145 | 494 | -265 | -1.166 | -140 | -914 | -670 | -2.598 | -9.806 | -2.493 |
| Tax | 473 | 109 | -58 | -230 | -53 | -176 | -183 | -572 | -56 | -1.046 |
| Net profit | 1.672 | 385 | -207 | -936 | -87 | -738 | -488 | -2.026 | -9.750 | -1.447 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.807 | 13.311 | 12.930 | 11.953 | 11.915 | 10.613 | 14.747 | 16.923 | 13.264 | 12.706 |
| Equity | 1.722 | 2.107 | 1.900 | 964 | 877 | 139 | 1.798 | 4.272 | -5.478 | 575 |
| Long-term debt | 5.639 | 9.145 | 9.317 | 9.371 | 8.567 | 8.381 | 8.424 | 5.308 | 12.634 | 5.396 |
| Short-term debt | 1.973 | 1.478 | 1.189 | 1.324 | 1.973 | 1.770 | 3.979 | 7.343 | 6.108 | 6.735 |
| Total debt | 7.612 | 10.623 | 10.506 | 10.695 | 10.540 | 10.152 | 12.404 | 12.651 | 18.742 | 12.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
UB | Board of Directors | 2018 | — | — |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I.K.I. Landbrugsejendom ApS | Company | 100.0% | 100.0% | 2022 |
Økolarm Holding II ApS | Company | 100.0% | 0.0% | 2018 |
Labotek International A/S | Company | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bie Jensen | Management | 0 companies |
| Kirsten Jürgensen | Board of Directors | 0 companies |
| Peter Jessen Jürgensen | Chairman | 0 companies |
| Uffe Bie | Board of Directors | 0 companies |
| Laura Stejner Bie | Board of Directors | 0 companies |