| Revenue | DKK 286K | +11% |
| EBITDA | DKK -11K | -3% |
| Net profit | DKK -9K | -3% |
| Total assets | DKK 90K | -5% |
| Equity | DKK -13K | -311% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.165 | 1.440 | 594 | 398 | 69 | 291 | 303 | 202 | 257 | 286 |
| Staff expenses | -812 | -1.285 | -476 | -428 | -256 | -290 | -282 | -260 | -267 | -297 |
| EBITDA | 352 | 155 | 117 | -30 | -186 | -14 | 21 | -57 | -10 | -11 |
| Depreciation & amort. | -16 | -49 | -74 | -115 | -7 | -26 | -0 | -0 | -0 | -0 |
| EBIT | 336 | 105 | 44 | -145 | -193 | -40 | 21 | -57 | -10 | -11 |
| Net financials | 0 | 0 | 0 | -0 | -3 | -0 | 1 | 1 | 1 | 1 |
| Profit before tax | 336 | 106 | 44 | -145 | -196 | -40 | 21 | -56 | -9 | -9 |
| Tax | 74 | 23 | 10 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | 262 | 82 | 34 | -145 | -196 | -40 | 16 | -56 | -9 | -9 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 763 | 810 | 455 | 532 | 399 | 135 | 159 | 96 | 94 | 90 |
| Equity | 312 | 394 | 428 | 283 | 87 | 46 | 63 | 6 | -3 | -13 |
| Long-term debt | 74 | 23 | 10 | 147 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 393 | 18 | 102 | 312 | 88 | 97 | 90 | 97 | 102 |
| Total debt | 451 | 416 | 27 | 249 | 312 | 88 | 97 | 90 | 97 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AZ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Aurang Zeb | Chief Executive Officer | 0 companies |