| Revenue | DKK -19K | +119% |
| EBITDA | DKK -19K | -119% |
| Net profit | DKK -19K | +99% |
| Total assets | DKK 660K | -23% |
| Equity | DKK -73K | -36% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -2 | -30 | -9 | -9 | -17 | -9 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -2 | -30 | -9 | -9 | -17 | -9 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -2 | -30 | -9 | -9 | -17 | -9 | -19 |
| Net financials | 0 | -0 | -0 | -1 | 2 | -0 | -1.652 | -0 |
| Profit before tax | -43 | -3 | -30 | -11 | -8 | -17 | -1.660 | -19 |
| Tax | -1 | -1 | -7 | -2 | -2 | -4 | -2 | -0 |
| Net profit | -42 | -2 | -24 | -9 | -5 | -13 | -1.658 | -19 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 842 | 837 | 779 | 714 | 971 | 862 | 660 |
| Equity | 8 | 6 | -18 | -27 | -32 | -45 | -53 | -73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 836 | 855 | 805 | 747 | 1.017 | 916 | 733 |
| Total debt | 37 | 836 | 855 | 805 | 747 | 1.017 | 916 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2024 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAABERG HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 25.0% | 25.0% | 2015 | |
MOGENSTRUP FINANS ApS | Company | 50.0% | 50.0% | 2024 |
Tikhold ApS | Company | 33.3% | 33.3% | 2024 |
HELMER HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
DEAN HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Agnete Brus Krusell | Unofficial title | 0 companies |
| Martin Haslund Johansson | Chief Executive Officer | 0 companies |
| Kim Rickie Helmer | Chief Executive Officer | 0 companies |
| Henrik Wulff Jørgensen | Chief Executive Officer | 0 companies |
| Jesper Raaberg | Board of Directors | 0 companies |
| Dean Bjældager | Chairman | 0 companies |