| Revenue | DKK 13,5M | +63% |
| EBITDA | DKK 4,2M | -4% |
| Net profit | DKK 1,2M | -27% |
| Total assets | DKK 18,5M | +26% |
| Equity | DKK 4M | +42% |
| Employees | 31 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 256 | -249 | 827 | 1.149 | 748 | 4.076 | 2.563 | 8.231 | 13.457 |
| Staff expenses | -0 | -0 | -226 | -474 | -1.146 | -1.206 | -3.507 | -1.431 | -3.823 | -9.129 |
| EBITDA | -46 | -108 | -474 | 353 | 3 | -458 | 569 | 1.132 | 4.408 | 4.217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -183 | -532 | -1.506 | -2.023 |
| EBIT | -46 | -108 | -474 | 353 | 3 | -458 | 386 | 600 | 2.902 | 2.194 |
| Net financials | 0 | 0 | -0 | 16 | -23 | -15 | -284 | -466 | -816 | -640 |
| Profit before tax | -46 | -108 | -475 | 369 | -20 | -473 | 102 | 134 | 2.086 | 1.554 |
| Tax | -0 | -0 | -137 | 84 | -0 | -93 | 26 | 31 | 467 | 373 |
| Net profit | -46 | -108 | -338 | 285 | -20 | -380 | 76 | 103 | 1.619 | 1.182 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 53 | 416 | 901 | 1.290 | 4.012 | 6.915 | 9.667 | 14.735 | 18.549 |
| Equity | 16 | 18 | -179 | 106 | 85 | 394 | 1.070 | 1.173 | 2.792 | 3.973 |
| Long-term debt | 0 | 0 | 0 | 8 | 0 | 1.240 | 3.047 | 6.259 | 5.093 | 3.008 |
| Short-term debt | 0 | 36 | 595 | 787 | 1.205 | 2.379 | 2.788 | 2.193 | 6.342 | 10.965 |
| Total debt | 0 | 36 | 595 | 795 | 1.205 | 3.619 | 5.835 | 8.453 | 11.435 | 13.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Founder | Founder | 2015 | — | — |
KT Founder | Founder | 2015 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oparko Holding ApS | Company | 100.0% | 100.0% | 2025 |
MOLA INVEST ApS | Company | 20.0% | 20.0% | 2018 |
RHM Group ApS | Company | 15.0% | 15.0% | 2022 |
Simon Hill ApS | Company | 50.0% | 50.0% | 2024 |
Kasper Daae ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Hjortkjær Meldgaard | Founder | 0 companies |
| Kasper Tulinius Daae | Founder | 0 companies |
| Simon Høy Guldmand | Chief Executive Officer | 0 companies |
| Carsten Tilm | Board of Directors | 0 companies |
| Michael Rosenvold | Chairman | 0 companies |
| Morten Larsen | Chairman | 0 companies |
| Anders Rubinstein | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Board of Directors | 0 companies |
| Martin Schuldt-Olsen | Board of Directors | 0 companies |