| Revenue | DKK 1M | +9% |
| EBITDA | DKK 586K | +32% |
| Net profit | DKK 366K | +15% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 967K | +14% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 878 | 525 | 709 | 829 | 671 | 891 | 1.042 | 934 | 1.021 |
| Staff expenses | -508 | -578 | -549 | -510 | -569 | -566 | -554 | -536 | -489 | -434 |
| EBITDA | 216 | 301 | -24 | 200 | 260 | 106 | 337 | 506 | 445 | 586 |
| Depreciation & amort. | -155 | -163 | -109 | -109 | -86 | -5 | -5 | -15 | -37 | -118 |
| EBIT | 62 | 138 | -133 | 91 | 174 | 101 | 332 | 491 | 408 | 468 |
| Net financials | -1 | -18 | -2 | -1 | -0 | -2 | -2 | 0 | -0 | 1 |
| Profit before tax | 61 | 120 | -135 | 90 | 174 | 99 | 330 | 491 | 408 | 469 |
| Tax | 13 | 27 | -30 | 21 | 38 | 22 | 73 | 108 | 90 | 103 |
| Net profit | 47 | 93 | -105 | 69 | 136 | 77 | 258 | 383 | 319 | 366 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 1.021 | 635 | 649 | 798 | 544 | 852 | 1.242 | 1.112 | 1.130 |
| Equity | 447 | 540 | 435 | 504 | 640 | 417 | 675 | 1.058 | 851 | 967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 481 | 200 | 145 | 158 | 127 | 177 | 180 | 257 | 163 |
| Total debt | 390 | 481 | 200 | 145 | 158 | 127 | 177 | 180 | 257 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WINTERNATIONAL HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Winter | Management | 0 companies |