| Revenue | DKK 28M | +33% |
| EBITDA | DKK 10,2M | +54% |
| Net profit | DKK 7,4M | +51% |
| Total assets | DKK 9M | +58% |
| Equity | DKK 4,9M | +122% |
| Employees | 62 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.542 | 11.352 | 13.181 | 21.013 | 28.012 |
| Staff expenses | -5.935 | -6.561 | -7.140 | -14.396 | -17.827 |
| EBITDA | 2.607 | 4.791 | 6.041 | 6.617 | 10.185 |
| Depreciation & amort. | -286 | -286 | -286 | -273 | -624 |
| EBIT | 2.321 | 4.505 | 5.755 | 6.344 | 9.561 |
| Net financials | -15 | -8 | -3 | -3 | -6 |
| Profit before tax | 2.306 | 4.497 | 5.752 | 6.341 | 9.555 |
| Tax | 560 | 1.036 | 1.288 | 1.422 | 2.151 |
| Net profit | 1.747 | 3.461 | 4.464 | 4.919 | 7.404 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.674 | 2.808 | 2.811 | 5.689 | 8.996 |
| Equity | 67 | 78 | 392 | 2.211 | 4.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.607 | 2.730 | 2.419 | 3.378 | 4.081 |
| Total debt | 2.607 | 2.730 | 2.419 | 3.378 | 4.081 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MK Management | Management | 2025 |
SF Management | Management | 2015 |
AA Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Klixbüll-Axeltoft | Management | 0 companies |
| Søren Fly Pedersen | Management | 0 companies |
| Anders Axeltoft | Management | 0 companies |
| Ditte Fenger | Board of Directors | 0 companies |
| Karsten Heiselberg | Board of Directors | 0 companies |
| Paul Jens Wikman | Board of Directors | 0 companies |
| Gunnar Ola Gunnarsson | Chairman | 0 companies |