| Revenue | DKK -4K | +20% |
| EBITDA | DKK -4K | -20% |
| Net profit | DKK -4K | -20% |
| Total assets | DKK 44K | -9% |
| Equity | DKK 39K | -10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | -78 | 2 | 7 | -6 | 15 | 11 | -4 | -4 |
| Staff expenses | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | -79 | 2 | 7 | -6 | 15 | 11 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | -79 | 2 | 7 | -6 | 15 | 11 | -4 | -4 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 48 | -79 | 2 | 7 | -6 | 15 | 10 | -4 | -4 |
| Tax | 11 | -17 | 0 | 2 | -2 | 3 | 2 | -0 | -0 |
| Net profit | 37 | -62 | 1 | 5 | -5 | 12 | 8 | -4 | -4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 40 | 33 | 37 | 32 | 44 | 52 | 48 | 44 |
| Equity | 87 | 25 | 26 | 32 | 27 | 38 | 47 | 43 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 15 | 7 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 27 | 15 | 7 | 5 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RANVITS INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rosenkrantz | Chief Executive Officer | 0 companies |
| Martin Nørtoft | Board of Directors | 0 companies |
| Michael Shlomo Gabriely Hove | Board of Directors | 0 companies |
| Martin Ellern Bilgrau | Board of Directors | 0 companies |