| Revenue | DKK -1,1M | -4% |
| EBITDA | DKK -1,7M | +3% |
| Net profit | DKK 6,3M | -87% |
| Total assets | DKK 222,3M | +3% |
| Equity | DKK 218,1M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -490 | -1.164 | -1.117 |
| Staff expenses | -1.934 | -825 | -1 | -1.016 | -714 | -555 | -555 |
| EBITDA | -2.407 | -1.191 | -442 | -1.519 | -1.204 | -1.719 | -1.672 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.407 | -1.191 | -442 | -1.519 | -1.204 | -1.719 | -1.672 |
| Net financials | 10.524 | 3.702 | 9.803 | 10.054 | 15.745 | 52.103 | 9.815 |
| Profit before tax | 5.986 | 2.511 | 9.361 | 8.535 | 14.541 | 50.385 | 8.143 |
| Tax | -538 | 1.445 | 882 | -34 | 1.416 | 2.523 | 1.818 |
| Net profit | 6.523 | 1.066 | 8.479 | 8.568 | 13.125 | 47.862 | 6.325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 56.950 | 58.924 | 66.555 | 73.437 | 165.554 | 215.292 | 222.276 |
| Equity | 34.084 | 35.150 | 43.629 | 52.197 | 163.988 | 211.849 | 218.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.866 | 23.452 | 22.647 | 21.240 | 1.566 | 3.443 | 4.201 |
| Total debt | 22.866 | 23.452 | 22.647 | 21.240 | 1.566 | 3.443 | 4.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Holm | Audit | 0 companies |
| Leif Tick | Board of Directors | 0 companies |
| Mette Kattrup | Board of Directors | 0 companies |
| May-Britt Frisenberg Buch-Kattrup | Board of Directors | 0 companies |