| Revenue | DKK -63K | +15% |
| EBITDA | DKK -63K | -15% |
| Net profit | DKK 5,6M | +1791% |
| Total assets | DKK 29,6M | +8% |
| Equity | DKK 14,1M | +66% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -11 | -11 | -12 | -15 | -13 | -55 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -11 | -11 | -12 | -15 | -13 | -55 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -11 | -11 | -12 | -15 | -13 | -55 | -63 |
| Net financials | -31 | 68 | 1.935 | 1.946 | 3.243 | 261 | 5.227 | -420 | 5.513 |
| Profit before tax | -40 | 56 | 1.924 | 1.935 | 3.230 | 246 | 5.214 | -476 | 5.450 |
| Tax | -0 | -0 | -43 | -74 | -37 | -28 | -33 | -144 | -161 |
| Net profit | -40 | 56 | 1.967 | 2.009 | 3.267 | 275 | 5.247 | -332 | 5.611 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.990 | 5.192 | 6.248 | 17.277 | 18.049 | 17.469 | 20.681 | 27.345 | 29.592 |
| Equity | 10 | 66 | 2.033 | 3.934 | 7.091 | 6.365 | 9.612 | 8.530 | 14.141 |
| Long-term debt | 717 | 1.500 | 1.011 | 2.846 | 2.846 | 2.846 | 2.846 | 7.663 | 5.329 |
| Short-term debt | 3.263 | 3.627 | 3.204 | 10.498 | 8.112 | 8.258 | 8.223 | 11.151 | 10.122 |
| Total debt | 3.980 | 5.126 | 4.215 | 13.343 | 10.958 | 11.104 | 11.069 | 18.814 | 15.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |