| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK -10K | +37% |
| Total assets | DKK 100K | -9% |
| Equity | DKK 78K | -11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -35 | -31 | -43 | -13 | -13 | -11 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -35 | -31 | -43 | -13 | -13 | -11 | -8 | -8 |
| Depreciation & amort. | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -324 | -35 | -31 | -43 | -13 | -13 | -11 | -8 | -8 |
| Net financials | -2 | -2 | -2 | -2 | -1 | -27 | 8 | -7 | -1 |
| Profit before tax | -325 | -37 | -33 | -45 | -13 | -40 | -3 | -16 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -325 | -37 | -33 | -45 | -13 | -40 | -3 | -16 | -10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 243 | 209 | 167 | 154 | 136 | 123 | 110 | 100 |
| Equity | 275 | 238 | 204 | 160 | 146 | 106 | 103 | 88 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 5 | 8 | 8 | 29 | 20 | 22 | 22 |
| Total debt | 6 | 5 | 5 | 8 | 8 | 29 | 20 | 22 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2016 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANTAGE MANAGEMENT ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Werner | Management | 0 companies |
| Troels Gottfried Pedersen | Chief Executive Officer | 0 companies |
| Hans Gustav Enggrob | Board of Directors | 0 companies |
| Jan William Werner | Board of Directors | 0 companies |