| Revenue | — | — |
| EBITDA | DKK -126K | +98% |
| Net profit | DKK -145K | -100% |
| Total assets | DKK 1,9M | -82% |
| Equity | DKK 1,8M | -82% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -682 | -3.710 | -315 | -5.733 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -682 | -3.710 | -315 | -5.733 | -126 |
| Net financials | 4 | 126.533 | -97 | 193.492 | -19 |
| Profit before tax | -678 | 122.823 | -412 | 187.759 | -145 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -678 | 122.823 | -412 | 187.759 | -145 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 239.353 | 291.247 | 389.088 | 10.337 | 1.879 |
| Equity | 189.322 | 212.145 | 310.033 | 10.292 | 1.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50.031 | 79.102 | 79.055 | 45 | 32 |
| Total debt | 50.031 | 79.102 | 79.055 | 45 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PM Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PenSam Pension forsikringsaktieselskab | Company | 50.0% | 50.0% | 2015 |
Teglholmen K, L og M A/S | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Joseph Jensen | Chief Executive Officer | 0 companies |
| Peer Meisner | Unofficial title | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Johnna Else Thygesen | Board of Directors | 0 companies |
| Jesper Jørgensen | Deputy Chairman | 0 companies |