| Revenue | DKK 7,4M | +59% |
| EBITDA | DKK 5,4M | +61% |
| Net profit | DKK 4,1M | +66% |
| Total assets | DKK 10,4M | +33% |
| Equity | DKK 6,7M | +32% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 762 | 1.273 | 1.775 | 1.560 | 1.635 | 1.938 | 2.016 | 4.669 | 7.422 |
| Staff expenses | -0 | -0 | -225 | -1.130 | -1.040 | -1.037 | -1.109 | -1.327 | -2.050 |
| EBITDA | 762 | 1.273 | 1.551 | 429 | 594 | 901 | 907 | 3.342 | 5.372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -12 | -75 | -81 | -89 |
| EBIT | 762 | 1.273 | 1.551 | 429 | 594 | 889 | 832 | 3.261 | 5.283 |
| Net financials | -7 | -7 | -35 | -14 | -10 | -19 | -18 | -60 | -4 |
| Profit before tax | 755 | 1.266 | 1.516 | 415 | 584 | 870 | 814 | 3.202 | 5.279 |
| Tax | 168 | 279 | 337 | 92 | 132 | 193 | 201 | 717 | 1.161 |
| Net profit | 587 | 987 | 1.178 | 323 | 452 | 676 | 613 | 2.485 | 4.118 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.032 | 3.396 | 5.186 | 2.519 | 3.417 | 3.173 | 4.107 | 7.798 | 10.389 |
| Equity | 637 | 1.294 | 1.522 | 845 | 1.298 | 1.974 | 2.587 | 5.072 | 6.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.395 | 2.102 | 3.664 | 1.674 | 2.120 | 1.181 | 1.487 | 2.700 | 3.684 |
| Total debt | 1.395 | 2.102 | 3.664 | 1.674 | 2.120 | 1.181 | 1.487 | 2.700 | 3.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J Rosenberg Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Andreas Rosenberg | Management | 0 companies |