| Revenue | DKK 875K | -28% |
| EBITDA | DKK 66K | -71% |
| Net profit | DKK 10K | -93% |
| Total assets | DKK 602K | -16% |
| Equity | DKK 338K | -15% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.500 | 1.276 | 1.564 | 1.394 | 1.341 | 1.242 | 1.118 | 1.228 | 1.208 | 875 |
| Staff expenses | -1.170 | -965 | -1.329 | -1.381 | -1.409 | -1.036 | -1.057 | -1.031 | -977 | -808 |
| EBITDA | 7 | 161 | 98 | 13 | -68 | 206 | 61 | 197 | 232 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 161 | 98 | 13 | -68 | 206 | 61 | 197 | 232 | 66 |
| Net financials | 0 | 14 | 13 | -1 | -2 | -4 | 48 | -0 | -23 | -47 |
| Profit before tax | 7 | 175 | 111 | 12 | -70 | 202 | 109 | 197 | 208 | 19 |
| Tax | 4 | 39 | 29 | 6 | -0 | 35 | 15 | 50 | 53 | 9 |
| Net profit | 4 | 137 | 82 | 6 | -70 | 167 | 94 | 148 | 155 | 10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 444 | 455 | 395 | 598 | 479 | 474 | 653 | 713 | 602 |
| Equity | 54 | 190 | 172 | 78 | 8 | 175 | 212 | 301 | 395 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 254 | 282 | 317 | 590 | 305 | 262 | 353 | 318 | 265 |
| Total debt | 154 | 254 | 282 | 317 | 590 | 305 | 262 | 353 | 318 | 265 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|