| Revenue | DKK 2,6M | +137% |
| EBITDA | DKK 968K | +166% |
| Net profit | DKK 964K | +169% |
| Total assets | DKK 1,7M | +10% |
| Equity | DKK 1,1M | +178% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.338 | 2.870 | 2.253 | 2.806 | 2.463 | 1.964 | 1.870 | 2.363 | 1.106 | 2.626 |
| Staff expenses | -2.165 | -2.049 | -1.642 | -1.680 | -1.636 | -1.604 | -1.661 | -0 | -1.690 | -835 |
| EBITDA | -699 | 65 | -598 | -199 | -149 | -564 | -768 | -270 | -1.458 | 968 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -699 | 65 | -598 | -199 | -149 | -564 | -768 | -270 | -1.458 | 968 |
| Net financials | 2 | -59 | -40 | -40 | -39 | -10 | -26 | -60 | -72 | -4 |
| Profit before tax | -697 | 6 | -492 | -240 | -188 | -573 | -794 | -330 | -1.530 | 964 |
| Tax | -153 | 2 | -107 | -52 | -41 | -126 | -168 | -79 | -123 | -0 |
| Net profit | -544 | 4 | -384 | -188 | -147 | -447 | -627 | -251 | -1.407 | 964 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.362 | 2.638 | 1.980 | 3.163 | 1.543 | 2.404 | 2.574 | 1.945 | 1.533 | 1.688 |
| Equity | 6 | 10 | -374 | -138 | -104 | -396 | -573 | -199 | -1.356 | 1.059 |
| Long-term debt | 119 | 79 | 39 | 52 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.229 | 2.534 | 2.300 | 3.249 | 1.641 | 2.759 | 3.147 | 2.107 | 2.889 | 629 |
| Total debt | 2.348 | 2.613 | 2.339 | 3.301 | 1.641 | 2.759 | 3.147 | 2.107 | 2.889 | 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEWTE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henrik Frydendal | Management | 0 companies |
| Ole Anton Rørdam Larsen | Chairman | 0 companies |
| Anne Marie Frydendal | Board of Directors | 0 companies |
| Marianne Faros Lynborg Nielsen | Board of Directors | 0 companies |