| Revenue | DKK 4,9M | +12% |
| EBITDA | DKK 413K | +352% |
| Net profit | DKK 4K | +102% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK 471K | +1% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.386 | 5.558 | 6.020 | 6.368 | 3.857 | 4.784 | 4.715 | 4.383 | 4.914 |
| Staff expenses | -3.778 | -5.335 | -5.608 | -6.141 | -3.816 | -4.593 | -4.709 | -4.548 | -4.502 |
| EBITDA | 608 | 224 | 412 | 227 | 41 | 191 | 6 | -164 | 413 |
| Depreciation & amort. | -29 | -62 | -69 | -71 | -76 | -49 | -30 | -125 | -328 |
| EBIT | 579 | 161 | 343 | 156 | -35 | 142 | -24 | -289 | 85 |
| Net financials | 0 | 4 | 10 | 29 | 60 | 54 | 63 | -7 | -74 |
| Profit before tax | 579 | 166 | 353 | 186 | 25 | 195 | 39 | -297 | 11 |
| Tax | 129 | 38 | 78 | 41 | 7 | 44 | 10 | -70 | 7 |
| Net profit | 450 | 128 | 275 | 145 | 18 | 152 | 29 | -227 | 4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.105 | 2.080 | 1.538 | 1.776 | 1.513 | 2.010 | 2.000 | 2.670 | 2.711 |
| Equity | 500 | 428 | 578 | 572 | 516 | 667 | 694 | 467 | 471 |
| Long-term debt | 0 | 0 | 0 | 134 | 253 | 442 | 442 | 269 | 277 |
| Short-term debt | 1.605 | 1.650 | 953 | 1.060 | 732 | 886 | 852 | 1.845 | 1.820 |
| Total debt | 1.605 | 1.650 | 953 | 1.194 | 985 | 1.329 | 1.295 | 2.113 | 2.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JM | Audit | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR | Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRYGGE INSTITUTIONER ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Mézin Jessen | Chief Executive Officer | 0 companies |
| Esben Lykke Hoffmann Hegstrup | Chief Executive Officer | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |
| Tue Roth | Chairman | 0 companies |