| Revenue | DKK -109K | -48% |
| EBITDA | DKK -109K | +48% |
| Net profit | DKK 5M | -62% |
| Total assets | DKK 41,4M | +12% |
| Equity | DKK 41M | +14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -68 | -60 | -59 | -62 | -67 | -76 | -209 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -164 | -46 | -68 | -60 | -59 | -62 | -67 | -76 | -209 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -164 | -46 | -68 | -60 | -59 | -62 | -67 | -76 | -209 | -109 |
| Net financials | 6.333 | -85 | 12.004 | -626 | -4.462 | 1.785 | 6.374 | -8.517 | -8.002 | 13.342 | 5.146 |
| Profit before tax | 6.308 | -162 | 11.958 | -694 | -4.522 | 1.726 | 6.312 | -8.583 | -8.079 | 13.133 | 5.038 |
| Tax | -6 | 0 | -2.103 | 8 | 10 | -4 | -5 | 3 | 5 | 30 | 12 |
| Net profit | 6.314 | -163 | 14.061 | -702 | -4.532 | 1.730 | 6.317 | -8.586 | -8.084 | 13.103 | 5.025 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.308 | 26.859 | 44.430 | 38.992 | 34.191 | 34.706 | 40.255 | 31.399 | 23.333 | 37.104 | 41.404 |
| Equity | 24.310 | 24.186 | 38.189 | 37.487 | 32.924 | 34.254 | 40.071 | 30.985 | 22.901 | 36.004 | 41.030 |
| Long-term debt | 157 | 0 | 5.952 | 73 | 0 | 0 | 0 | 0 | 5 | 4 | 5 |
| Short-term debt | 25 | 551 | 289 | 1.432 | 1.267 | 452 | 185 | 414 | 427 | 1.096 | 369 |
| Total debt | 182 | 551 | 6.241 | 1.505 | 1.267 | 452 | 185 | 414 | 432 | 1.100 | 374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2024 | |
| Individual | 33.3% | 0.0% | 2024 | |
| Individual | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|