| Revenue | DKK 1,9M | +1106% |
| EBITDA | DKK 486K | +244% |
| Net profit | DKK 353K | +180% |
| Total assets | DKK 3,4M | +75% |
| Equity | DKK 409K | +623% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Revenue | 2.442 | 160 | 1.925 |
| Staff expenses | -1.064 | -497 | -1.438 |
| EBITDA | 1.378 | -337 | 486 |
| Depreciation & amort. | -171 | -45 | -17 |
| EBIT | 1.207 | -382 | 470 |
| Net financials | -288 | -61 | -20 |
| Profit before tax | 919 | -443 | 450 |
| Tax | 226 | -0 | 97 |
| Net profit | 693 | -443 | 353 |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Total assets | 8.232 | 1.949 | 3.410 |
| Equity | 1.693 | 57 | 409 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 6.539 | 1.893 | 3.001 |
| Total debt | 6.539 | 1.893 | 3.001 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EP Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
KD Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
KP Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Edmund Pawel Krol | Chief Executive Officer | 0 companies |
| Kenneth Dueholm Hansen | Chief Executive Officer | 0 companies |
| Kenneth Peter Jensen | Management | 0 companies |
| Jacob Sejer Brønøe | Board of Directors | 0 companies |
| Per Ståhl | Chairman | 0 companies |
| Lise Parkner | Board of Directors | 0 companies |
| Casper Christian Nordsted | Chairman | 0 companies |
| Jonas Frandsen | Board of Directors | 0 companies |
| Daniel Steenholm Larsen | Board of Directors | 0 companies |
| John Bygballe Haven Andersen | Chairman | 0 companies |
| Søren Rehné | Board of Directors | 0 companies |