| Revenue | DKK 1M | +2% |
| EBITDA | DKK 289K | +821% |
| Net profit | DKK 211K | +2063% |
| Total assets | DKK 604K | +72% |
| Equity | DKK 252K | +177% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 549 | 2.289 | 1.559 | 2.025 | 1.462 | 1.170 | 993 | 1.247 | 1.023 | 1.041 |
| Staff expenses | -557 | -2.270 | -1.348 | -1.769 | -1.546 | -1.069 | -976 | -1.139 | -991 | -752 |
| EBITDA | -8 | 20 | 211 | 256 | -84 | 91 | 17 | 107 | 31 | 289 |
| Depreciation & amort. | -0 | -0 | -5 | -12 | -12 | 0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 20 | 206 | 244 | -96 | 91 | 17 | 107 | 31 | 289 |
| Net financials | -2 | -2 | -15 | -2 | 37 | -8 | -56 | -12 | -9 | -14 |
| Profit before tax | -10 | 17 | 191 | 243 | -59 | 83 | -39 | 95 | 23 | 276 |
| Tax | 5 | 17 | 48 | 61 | -3 | 22 | 3 | 25 | 13 | 64 |
| Net profit | -15 | 1 | 143 | 182 | -56 | 61 | -42 | 70 | 10 | 211 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 281 | 278 | 611 | 696 | 638 | 419 | 386 | 351 | 604 |
| Equity | -15 | -15 | 128 | 310 | 198 | 203 | 61 | 131 | 91 | 252 |
| Long-term debt | 0 | 0 | 36 | 91 | 11 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 296 | 111 | 208 | 487 | 435 | 358 | 255 | 260 | 352 |
| Total debt | 41 | 296 | 147 | 299 | 497 | 435 | 358 | 255 | 260 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Hd Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2016 | |
| Individual | 50.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hubert de Linde | Chief Executive Officer | 0 companies |