| Revenue | DKK 1K | -97% |
| EBITDA | DKK -52K | -200% |
| Net profit | DKK -91K | -697% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK -10K | -113% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 297 | 382 | -13 | -4 | -5 | 11 | 52 | 1 |
| Staff expenses | -229 | -262 | -148 | -0 | -0 | -0 | -0 | -0 | -53 |
| EBITDA | -141 | 35 | 234 | -13 | -4 | -5 | 11 | 52 | -52 |
| Depreciation & amort. | -9 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -150 | 27 | 234 | -13 | -4 | -5 | 11 | 52 | -52 |
| Net financials | -2 | -2 | -0 | -0 | -0 | -0 | -34 | -67 | -64 |
| Profit before tax | -152 | 26 | 233 | -13 | -4 | -5 | -23 | -15 | -116 |
| Tax | -0 | -0 | 30 | -0 | -0 | -5 | -5 | -3 | -26 |
| Net profit | -152 | 26 | 204 | -13 | -4 | 0 | -18 | -11 | -91 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 306 | 187 | 124 | 115 | 115 | 2.049 | 2.081 | 2.067 |
| Equity | -102 | -77 | 127 | 114 | 110 | 110 | 92 | 81 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.067 | 1.266 | 1.240 |
| Short-term debt | 200 | 383 | 60 | 9 | 5 | 5 | 890 | 735 | 838 |
| Total debt | 200 | 383 | 60 | 9 | 5 | 5 | 1.957 | 2.000 | 2.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC | Founder | 2015 | — | — |
LP Founder | Founder | 2015 | — | — |
UN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNOR Invest ApS | Company | 100.0% | 100.0% | 2021 |
UNOR ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Christian May-Worre | Founder | 0 companies |
| Lisa Pia Webster | Founder | 0 companies |
| Ulrik Nørregaard | Management | 0 companies |