| Revenue | DKK 256K | -94% |
| EBITDA | DKK 256K | -92% |
| Net profit | DKK 94,7M | -63% |
| Total assets | DKK 1B | +8% |
| Equity | DKK 1B | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 543 | 28 | 390 | 616 | -3.208 | 4.488 | 256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 543 | -19 | 390 | 616 | -3.208 | 3.180 | 256 |
| Depreciation & amort. | -11 | -126 | -3 | -67 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 417 | -22 | 323 | 616 | -3.208 | 3.180 | 256 |
| Net financials | -218 | 133 | 18.610 | 2.731 | 82.016 | 86.374 | 255.693 | 96.271 |
| Profit before tax | -129 | 550 | 18.588 | 3.054 | 82.632 | 83.166 | 258.873 | 96.527 |
| Tax | -0 | 48 | -61 | 203 | 115 | -403 | 1.180 | 1.806 |
| Net profit | -129 | 501 | 18.649 | 2.850 | 82.518 | 83.569 | 257.693 | 94.721 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.338 | 59.058 | 74.129 | 87.557 | 216.306 | 312.463 | 936.559 | 1.008.647 |
| Equity | 371 | 46.292 | 64.941 | 67.792 | 207.314 | 290.992 | 923.129 | 1.001.666 |
| Long-term debt | 0 | 9.511 | 5.841 | 5.626 | 5.525 | 5.722 | 0 | 0 |
| Short-term debt | 14.967 | 3.207 | 3.327 | 14.007 | 3.069 | 15.555 | 13.430 | 6.981 |
| Total debt | 14.967 | 12.718 | 9.168 | 19.633 | 8.595 | 21.277 | 13.430 | 6.981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISION PROPERTIES A/S | Company | 100.0% | 100.0% | 2022 |
Brunander Holding DK ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skytte | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Maria Brunander Vøgg | Management | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |