| Revenue | DKK 6,7M | +13% |
| EBITDA | DKK 2,3M | +25% |
| Net profit | DKK 1,6M | +23% |
| Total assets | DKK 5,8M | +2% |
| Equity | DKK 1,7M | -19% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.362 | 2.948 | 4.803 | 4.218 | 2.770 | 3.961 | 6.487 | 5.936 | 6.685 |
| Staff expenses | -2.511 | -2.156 | -3.020 | -2.631 | -2.277 | -2.497 | -3.624 | -4.076 | -4.354 |
| EBITDA | 851 | 791 | 1.782 | 1.587 | 493 | 1.465 | 2.863 | 1.861 | 2.331 |
| Depreciation & amort. | -204 | -116 | -128 | -184 | -171 | -214 | -212 | -210 | -294 |
| EBIT | 647 | 675 | 1.654 | 1.402 | 322 | 1.250 | 2.650 | 1.651 | 2.037 |
| Net financials | -132 | -55 | -36 | -17 | -37 | -34 | -25 | 22 | 27 |
| Profit before tax | 516 | 620 | 1.618 | 1.385 | 285 | 1.216 | 2.625 | 1.673 | 2.064 |
| Tax | 118 | 140 | 356 | 316 | 65 | 269 | 577 | 368 | 454 |
| Net profit | 397 | 481 | 1.263 | 1.070 | 220 | 948 | 2.048 | 1.305 | 1.610 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.400 | 3.409 | 4.083 | 4.395 | 4.788 | 5.070 | 5.409 | 5.678 | 5.791 |
| Equity | 447 | 825 | 1.313 | 1.885 | 805 | 1.753 | 2.301 | 2.105 | 1.716 |
| Long-term debt | 1.681 | 1.128 | 875 | 947 | 1.162 | 1.080 | 700 | 762 | 725 |
| Short-term debt | 1.193 | 1.288 | 1.730 | 1.372 | 2.080 | 1.774 | 1.700 | 2.318 | 2.776 |
| Total debt | 2.875 | 2.416 | 2.605 | 2.319 | 3.242 | 2.854 | 2.400 | 3.080 | 3.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kibsgaard Specialproduktion Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Charles Lowe | Management | 0 companies |
| Peter Jakobsen Kibsgaard | Board of Directors | 0 companies |
| Per Bisgaard Sørensen | Chairman | 0 companies |