| Revenue | DKK -42K | -80% |
| EBITDA | DKK -42K | +80% |
| Net profit | DKK 33,5M | -11% |
| Total assets | DKK 144,6M | +30% |
| Equity | DKK 144,5M | +30% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.754 | -6.324 | -10.481 | -374 | -785 | -694 | -976 | -203 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.754 | -6.324 | -10.481 | -374 | -785 | -694 | -976 | -203 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.754 | -6.324 | -10.481 | -374 | -785 | -694 | -976 | -203 | -42 |
| Net financials | -1.043 | -1.064 | 1.680 | 5.454 | 7.648 | -162.983 | -78.513 | 37.321 | 33.509 |
| Profit before tax | -6.796 | -7.388 | -8.800 | 5.079 | 6.863 | -163.678 | -79.489 | 37.118 | 33.468 |
| Tax | -528 | -421 | 290 | -394 | -0 | 394 | -0 | -394 | -0 |
| Net profit | -6.269 | -6.967 | -9.090 | 5.474 | 6.863 | -164.072 | -79.489 | 37.512 | 33.468 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.758 | 28.903 | 82.692 | 88.893 | 170.211 | 86.886 | 78.113 | 111.143 | 144.606 |
| Equity | -6.219 | 19.574 | 72.083 | 77.557 | 84.420 | 72.695 | 38.167 | 111.070 | 144.538 |
| Long-term debt | 15.853 | 8.877 | 9.942 | 11.135 | 12.259 | 13.669 | 15.241 | 0 | 0 |
| Short-term debt | 124 | 452 | 666 | 201 | 73.532 | 522 | 470 | 73 | 68 |
| Total debt | 15.977 | 9.329 | 10.608 | 11.336 | 85.791 | 14.190 | 15.711 | 73 | 68 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shine A/S | Company | 100.0% | 100.0% | 2022 |
Anpartsselskabet af 7.11.2022 | Company | 15.0% | 15.0% | 2021 |
| Individual | 5.0% | 0.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 5.0% | 0.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Hans Galbo | Board of Directors | 0 companies |
| Christian Steiger | Board of Directors | 0 companies |
| Rico Adlor-Andersen | Chairman | 0 companies |
| Claus Kjær Jørgensen | Board of Directors | 0 companies |
| Peter Frederik Suhm Heering | Chairman | 0 companies |
| Benjamin Esser | Board of Directors | 0 companies |
| Simon Sylvest Rasmussen | Chairman | 0 companies |
| Philip Stendell Dahlstrøm | Board of Directors | 0 companies |
| Christian Ulrik Trolle | Board of Directors | 0 companies |
| Markus Alois Reithwiesner | Board of Directors | 0 companies |
| Stefano Zorzi | Board of Directors | 0 companies |
| Martin Hegelund Møller | Board of Directors | 0 companies |