| Revenue | DKK -28K | +36% |
| EBITDA | DKK -28K | -36% |
| Net profit | DKK -478K | +46% |
| Total assets | DKK 2,1M | -19% |
| Equity | DKK 1,6M | +169% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -29 | -41 | -25 | -15 | -20 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -147 | 38 | -29 | -41 | -25 | -15 | -20 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -147 | 38 | -29 | -41 | -25 | -15 | -20 | -28 |
| Net financials | 74 | -628 | 332 | -3.084 | -446 | -991 | -76 | -863 | -456 |
| Profit before tax | 62 | -675 | 270 | -3.113 | -487 | -1.016 | -92 | -884 | -484 |
| Tax | 15 | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -6 |
| Net profit | 47 | -675 | 270 | -3.113 | -487 | -1.016 | -41 | -884 | -478 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.327 | 8.173 | 10.644 | 3.781 | 3.563 | 3.059 | 3.442 | 2.577 | 2.094 |
| Equity | 102 | -573 | -303 | 50 | -437 | -1.454 | -1.495 | -2.379 | 1.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.225 | 8.745 | 10.947 | 3.731 | 4.000 | 4.513 | 4.937 | 4.956 | 451 |
| Total debt | 7.225 | 8.745 | 10.947 | 3.731 | 4.000 | 4.513 | 4.937 | 4.956 | 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 2015 | — | — |
OK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sam Risager Olstrøm | Founder | 0 companies |
| Ole Kildeby | Management | 0 companies |