| Revenue | DKK 1,2M | -32% |
| EBITDA | DKK 8,5M | +299% |
| Net profit | DKK 5M | +209% |
| Total assets | DKK 71,5M | +10% |
| Equity | DKK 18,4M | -28% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 811 | 1.233 | 260 | 1.313 | 1.423 | 1.424 | 1.732 | 1.180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 319 | 6.182 | 12.595 | 260 | 913 | 6.223 | 413 | -4.245 | 8.457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 319 | 6.182 | 12.595 | 260 | 913 | 6.223 | 413 | -4.245 | 8.457 |
| Net financials | -1.154 | -994 | -2.065 | -1.599 | -1.614 | -1.610 | -1.610 | -1.613 | -2.098 |
| Profit before tax | -835 | 5.188 | 10.530 | -1.338 | -701 | 4.614 | -1.197 | -5.858 | 6.359 |
| Tax | -184 | 1.141 | 2.110 | -294 | 65 | 1.015 | -263 | -1.289 | 1.401 |
| Net profit | -651 | 4.047 | 8.420 | -1.044 | -766 | 3.599 | -933 | -4.569 | 4.958 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.957 | 51.622 | 60.073 | 60.480 | 61.484 | 67.966 | 68.458 | 64.745 | 71.532 |
| Equity | 349 | 9.396 | 29.294 | 28.250 | 27.484 | 31.083 | 30.149 | 25.580 | 18.401 |
| Long-term debt | 27.215 | 25.963 | 26.280 | 28.648 | 30.211 | 31.858 | 27.200 | 27.297 | 47.960 |
| Short-term debt | 14.393 | 15.011 | 930 | 291 | 297 | 415 | 6.513 | 8.561 | 425 |
| Total debt | 41.608 | 40.974 | 27.210 | 28.940 | 30.508 | 32.273 | 33.713 | 35.858 | 48.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2015 | — | — |
PG Management | Management | 2024 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMRF Goose HoldCo ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Steffensen | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Chief Executive Officer | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |