| Revenue | DKK 72K | +35% |
| EBITDA | DKK -220K | -70% |
| Net profit | DKK -306K | -165% |
| Total assets | DKK 204K | -40% |
| Equity | DKK -808K | -61% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 566 | 56 | -121 | 27 | 116 | 109 | 48 | 53 | 72 |
| Staff expenses | -333 | -211 | -172 | -80 | -71 | -20 | -135 | -182 | -291 |
| EBITDA | 232 | -154 | -292 | -53 | 46 | 89 | -87 | -129 | -220 |
| Depreciation & amort. | -80 | -89 | -91 | -10 | -10 | -30 | -30 | -30 | -30 |
| EBIT | 152 | -243 | -383 | -63 | 36 | 59 | -117 | -159 | -250 |
| Net financials | 0 | -5 | -7 | -4 | -2 | -1 | -2 | -0 | -4 |
| Profit before tax | 152 | -248 | -390 | -67 | 34 | 59 | -120 | -160 | -253 |
| Tax | 35 | -21 | -17 | -15 | -1 | -3 | -2 | -44 | 53 |
| Net profit | 117 | -227 | -373 | -52 | 35 | 61 | -117 | -116 | -306 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 360 | 299 | 434 | 426 | 383 | 329 | 340 | 204 |
| Equity | 167 | -60 | -313 | -365 | -330 | -269 | -386 | -502 | -808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 420 | 612 | 800 | 756 | 652 | 715 | 842 | 1.012 |
| Total debt | 276 | 420 | 612 | 800 | 756 | 652 | 715 | 842 | 1.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HORNBÆK EJENDOMSSELSKAB ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anthon Seeberg | Management | 0 companies |