| Revenue | DKK -1,5M | +39% |
| EBITDA | DKK -1,5M | -39% |
| Net profit | DKK -1,4M | -12% |
| Total assets | DKK 286K | -35% |
| Equity | DKK 162K | +192% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -480 | -955 | -470 | -618 | -586 | -445 | -1.219 | -1.492 | -1.043 | -1.453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -480 | -955 | -470 | -618 | -586 | -445 | -1.219 | -1.492 | -1.043 | -1.453 |
| Depreciation & amort. | -187 | -187 | -187 | -187 | -187 | -125 | -187 | -187 | -187 | -187 |
| EBIT | -667 | -1.142 | -657 | -806 | -773 | -570 | -1.407 | -1.679 | -1.230 | -1.640 |
| Net financials | 0 | -0 | 0 | -0 | -0 | 0 | 1 | -19 | -16 | -19 |
| Profit before tax | -667 | -1.142 | -657 | -806 | -773 | -570 | -1.406 | -1.698 | -1.246 | -1.659 |
| Tax | -0 | -0 | -20 | -0 | -0 | -0 | -0 | -21 | -5 | -266 |
| Net profit | -667 | -1.142 | -638 | -806 | -773 | -570 | -1.406 | -1.677 | -1.241 | -1.393 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.319 | 1.557 | 1.386 | 1.200 | 1.746 | 2.517 | 741 | 718 | 442 | 286 |
| Equity | 1.384 | 241 | -396 | 98 | 225 | 555 | 74 | 97 | 56 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 935 | 1.315 | 1.783 | 1.102 | 1.521 | 1.962 | 666 | 621 | 386 | 124 |
| Total debt | 935 | 1.315 | 1.783 | 1.102 | 1.521 | 1.962 | 666 | 621 | 386 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENCOAT ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Møgelhøj | Chief Executive Officer | 0 companies |
| Eva Margareta Vallstrøm | Management | 0 companies |
| Lars Ole Kornum | Board of Directors | 0 companies |
| Ole Andersen | Board of Directors | 0 companies |
| Jacob Erik Holmblad | Chairman | 0 companies |