| Revenue | DKK 109K | +0% |
| EBITDA | DKK 109K | +0% |
| Net profit | DKK 58K | +2% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 184K | +46% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | 105 | 103 | 109 | 109 | 109 | 34 | 109 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | 105 | 103 | 109 | 109 | 109 | 34 | 109 | 109 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -24 | -24 | -5 | -5 | -5 |
| EBIT | -71 | 81 | 79 | 85 | 85 | 85 | 30 | 105 | 104 |
| Net financials | -80 | -44 | -41 | -37 | -35 | -33 | -34 | -31 | -29 |
| Profit before tax | -151 | 36 | 38 | 48 | 50 | 52 | -4 | 73 | 75 |
| Tax | -0 | -0 | -0 | 16 | 17 | 17 | 1 | 17 | 18 |
| Net profit | -151 | 36 | 38 | 32 | 34 | 35 | -5 | 56 | 58 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.713 | 1.504 | 1.480 | 1.456 | 1.432 | 1.409 | 1.408 | 1.400 | 1.395 |
| Equity | -101 | -64 | -26 | 6 | 40 | 75 | 70 | 126 | 184 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Short-term debt | 1.314 | 1.068 | 1.006 | 950 | 892 | 834 | 837 | 773 | 711 |
| Total debt | 1.814 | 1.568 | 1.506 | 1.450 | 1.392 | 1.334 | 1.337 | 1.273 | 1.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2015 | — | — |
PB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Svensen | Management | 0 companies |
| Peter Bergmann Linnet | Management | 0 companies |