| Revenue | DKK 16,7M | -10% |
| EBITDA | DKK 4,4M | -48% |
| Net profit | DKK 2,4M | -59% |
| Total assets | DKK 46M | +10% |
| Equity | DKK 20,8M | -3% |
| Employees | 93 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 1.212 | 3.488 | 4.061 | 9.134 | 16.709 | 16.039 | 15.460 | 18.527 | 16.728 |
| Staff expenses | -41 | -730 | -2.327 | -2.629 | -3.800 | -6.509 | -10.059 | -9.650 | -10.074 | -12.292 |
| EBITDA | 53 | 482 | 1.162 | 1.432 | 5.333 | 10.201 | 5.980 | 5.810 | 8.452 | 4.436 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -209 | -438 | -575 | -820 |
| EBIT | 53 | 482 | 1.162 | 1.432 | 5.333 | 10.201 | 5.771 | 5.372 | 7.877 | 3.617 |
| Net financials | -5 | -71 | -307 | -525 | -243 | -66 | -56 | -116 | -240 | -516 |
| Profit before tax | 48 | 411 | 855 | 907 | 5.091 | 10.135 | 5.715 | 5.256 | 7.637 | 3.101 |
| Tax | 11 | 94 | 186 | 210 | 1.133 | 2.229 | 1.244 | 1.156 | 1.680 | 684 |
| Net profit | 38 | 317 | 669 | 697 | 3.957 | 7.905 | 4.471 | 4.100 | 5.957 | 2.417 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 3.674 | 10.458 | 11.782 | 15.882 | 28.392 | 26.313 | 36.259 | 41.915 | 46.040 |
| Equity | 88 | 405 | 1.074 | 1.771 | 5.728 | 13.407 | 11.878 | 15.978 | 21.385 | 20.802 |
| Long-term debt | 0 | 0 | 0 | 897 | 874 | 647 | 395 | 2.193 | 2.237 | 2.282 |
| Short-term debt | 684 | 3.269 | 9.384 | 9.114 | 9.280 | 14.337 | 13.890 | 17.885 | 18.034 | 22.734 |
| Total debt | 684 | 3.269 | 9.384 | 10.011 | 10.154 | 14.985 | 14.285 | 20.078 | 20.271 | 25.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2015 | — | — |
MA Founder | Founder | 2015 | — | — |
LS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forty One Holding ApS | Company | 100.0% | 100.0% | 2022 |
Sejrup&Sejrup Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Sejrup | Founder | 0 companies |
| Maria Arndt Wiese | Founder | 0 companies |
| Luise Sejrup Rasmussen | Management | 0 companies |