| Revenue | DKK 849K | -6% |
| EBITDA | DKK 205K | -37% |
| Net profit | DKK 186K | -25% |
| Total assets | DKK 2,4M | +9% |
| Equity | DKK 2,1M | +10% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.604 | 102 | 761 | 124 | 780 | 567 | 615 | 901 | 849 |
| Staff expenses | -0 | -0 | -483 | -206 | -519 | -612 | -545 | -576 | -645 |
| EBITDA | 1.604 | 102 | 278 | -82 | 261 | -45 | 70 | 325 | 205 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -20 | -10 | -0 | -21 | -1 |
| EBIT | 1.604 | 102 | 278 | -85 | 241 | -55 | 70 | 305 | 203 |
| Net financials | -1 | -22 | -0 | -4 | -4 | -12 | -12 | 19 | 37 |
| Profit before tax | 1.604 | 80 | 278 | -89 | 236 | -67 | 58 | 323 | 240 |
| Tax | 360 | 27 | 67 | -13 | 55 | -14 | 16 | 76 | 54 |
| Net profit | 1.244 | 53 | 211 | -76 | 182 | -53 | 42 | 247 | 186 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.665 | 1.384 | 1.587 | 1.574 | 1.934 | 1.707 | 1.791 | 2.172 | 2.370 |
| Equity | 1.294 | 1.347 | 1.558 | 1.483 | 1.665 | 1.612 | 1.653 | 1.901 | 2.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 37 | 28 | 91 | 269 | 95 | 137 | 271 | 283 |
| Total debt | 371 | 37 | 28 | 91 | 269 | 95 | 137 | 271 | 283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|