| Revenue | DKK -20K | +2% |
| EBITDA | DKK -20K | -2% |
| Net profit | DKK -1,4M | -370% |
| Total assets | DKK 2,3M | -37% |
| Equity | DKK 1,1M | -58% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -4 | -4 | -10 | -257 | -33 | -30 | -37 | -29 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -4 | -4 | -10 | -257 | -33 | -30 | -37 | -29 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -4 | -4 | -10 | -257 | -33 | -30 | -37 | -29 | -20 | -20 |
| Net financials | -78 | -148 | -39 | 299 | 195 | 908 | 2.987 | -1.941 | 2.447 | -281 | -1.423 |
| Profit before tax | -88 | -152 | -42 | -309 | -63 | 875 | 2.957 | -1.978 | 2.418 | -301 | -1.443 |
| Tax | -0 | -0 | -0 | -0 | -0 | 107 | 651 | -0 | 103 | 6 | -0 |
| Net profit | -88 | -152 | -42 | -309 | -63 | 768 | 2.307 | -1.978 | 2.316 | -307 | -1.443 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 85 | 53 | 24 | 7.330 | 8.361 | 11.386 | 8.442 | 4.605 | 3.753 | 2.347 |
| Equity | -38 | -190 | -233 | -542 | -604 | 163 | 2.470 | 492 | 2.808 | 2.500 | 1.057 |
| Long-term debt | 261 | 271 | 282 | 562 | 7.839 | 8.078 | 8.145 | 7.943 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 95 | 120 | 771 | 8 | 1.798 | 1.252 | 1.290 |
| Total debt | 265 | 275 | 285 | 565 | 7.935 | 8.198 | 8.916 | 7.950 | 1.798 | 1.252 | 1.290 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|