| Revenue | DKK 3M | +0% |
| EBITDA | DKK 827K | +6% |
| Net profit | DKK 654K | +9% |
| Total assets | DKK 3,4M | +36% |
| Equity | DKK 1,9M | +51% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.951 | 2.077 | 1.869 | 2.580 | 2.505 | 2.742 | 2.704 | 2.683 | 3.005 | 3.009 |
| Staff expenses | -2.552 | -1.639 | -1.689 | -1.974 | -1.833 | -1.915 | -2.118 | -2.469 | -2.225 | -2.182 |
| EBITDA | -601 | 422 | 180 | 605 | 672 | 828 | 586 | 214 | 781 | 827 |
| Depreciation & amort. | -72 | -129 | -152 | -99 | -91 | -60 | -62 | -54 | -64 | -75 |
| EBIT | -674 | 293 | 28 | 507 | 581 | 768 | 524 | 160 | 717 | 752 |
| Net financials | -1 | -1 | -2 | -2 | -5 | -9 | -10 | -2 | 53 | 86 |
| Profit before tax | -674 | 292 | 26 | 504 | 576 | 759 | 514 | 157 | 770 | 838 |
| Tax | -148 | 64 | 6 | 111 | 127 | 167 | 113 | 34 | 169 | 184 |
| Net profit | -526 | 228 | 20 | 393 | 449 | 592 | 401 | 123 | 600 | 654 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.496 | 1.775 | 1.729 | 1.937 | 2.250 | 2.459 | 2.970 | 1.627 | 2.529 | 3.429 |
| Equity | 274 | 502 | 522 | 915 | 1.064 | 1.156 | 1.557 | 680 | 1.281 | 1.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.211 | 1.269 | 1.197 | 1.007 | 1.186 | 1.303 | 1.406 | 933 | 1.234 | 1.477 |
| Total debt | 1.211 | 1.269 | 1.197 | 1.007 | 1.186 | 1.303 | 1.406 | 933 | 1.234 | 1.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
FH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIA GROUP ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Meier | Chief Executive Officer | 0 companies |
| Frank Hjortekær-Jensen | Management | 0 companies |
| Anders Bahn Christiansen | Chairman | 0 companies |
| Claus Berner Nielsen | Chairman | 0 companies |
| Jens-Jacob Thuun Aarup | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Board of Directors | 0 companies |
| Eskil Bielefeldt | Chairman | 0 companies |
| Christian Møller Christensen | Board of Directors | 0 companies |
| Thomas Høgh | Board of Directors | 0 companies |