| Revenue | DKK -219K | +85% |
| EBITDA | DKK -262K | -121% |
| Net profit | DKK -273K | -91% |
| Total assets | DKK 81K | +1040% |
| Equity | DKK -736K | -59% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -27 | -100 | -197 | -98 | -118 | -219 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -168 | -27 | -100 | -197 | -98 | -118 | -262 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -168 | -27 | -100 | -197 | -98 | -118 | -262 |
| Net financials | 0 | -3 | 0 | 0 | 0 | -0 | -0 | -20 |
| Profit before tax | -133 | -170 | -27 | -100 | -197 | -98 | -119 | -282 |
| Tax | -29 | -37 | -1 | -22 | -64 | -22 | 24 | -9 |
| Net profit | -103 | -133 | -26 | -78 | -133 | -77 | -143 | -273 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 60 | 44 | 36 | 119 | 89 | 7 | 81 |
| Equity | 52 | -6 | -33 | -110 | -243 | -320 | -463 | -736 |
| Long-term debt | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 66 | 77 | 147 | 362 | 409 | 470 | 817 |
| Total debt | 1 | 66 | 77 | 147 | 362 | 409 | 470 | 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmes Holding ApS | Company | 66.7% | 66.7% | 2018 |
| Individual | 100.0% | 100.0% | 2023 | |
Afyx Therapeutics A/S | Company | 100.0% | 100.0% | 2023 |
Flovio Labs ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Anker Nielsen | Chief Executive Officer | 0 companies |
| Claus Juan Møller-San Pedro | Chief Executive Officer | 0 companies |