| Revenue | DKK 1M | +143% |
| EBITDA | DKK 288K | +255% |
| Net profit | DKK 226K | +253% |
| Total assets | DKK 1,4M | +9% |
| Equity | DKK 1,3M | +9% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683 | 1.322 | 1.063 | 565 | 892 | 1.492 | 1.267 | 1.050 | 417 | 1.011 |
| Staff expenses | -353 | -490 | -1.042 | -678 | -563 | -782 | -859 | -802 | -602 | -723 |
| EBITDA | 329 | 832 | 21 | -113 | 329 | 710 | 408 | 248 | -186 | 288 |
| Depreciation & amort. | -45 | -45 | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | 787 | 9 | -125 | 316 | 710 | 408 | 248 | -186 | 288 |
| Net financials | -8 | -111 | -24 | -5 | -86 | -26 | -20 | -0 | -3 | 1 |
| Profit before tax | 276 | 676 | -15 | -130 | 231 | 721 | 394 | 248 | -189 | 290 |
| Tax | 60 | 172 | 1 | -1 | 44 | 156 | 88 | 55 | -41 | 63 |
| Net profit | 216 | 504 | -17 | -129 | 187 | 565 | 306 | 193 | -148 | 226 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 616 | 1.169 | 1.041 | 751 | 888 | 1.475 | 1.390 | 1.544 | 1.260 | 1.376 |
| Equity | 266 | 769 | 700 | 516 | 703 | 1.155 | 1.346 | 1.422 | 1.152 | 1.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 349 | 397 | 340 | 234 | 185 | 320 | 44 | 123 | 109 | 125 |
| Total debt | 349 | 397 | 340 | 234 | 185 | 320 | 44 | 123 | 109 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|