| Revenue | DKK -70K | +471% |
| EBITDA | DKK -178K | -58% |
| Net profit | DKK 111K | -82% |
| Total assets | DKK 7,2M | +14% |
| Equity | DKK 6,1M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -18 | -19 | -12 | -70 |
| Staff expenses | -35 | -130 | -91 | -100 | -108 |
| EBITDA | -45 | -148 | -110 | -112 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -148 | -110 | -112 | -178 |
| Net financials | 1.397 | -1.408 | 716 | 855 | 322 |
| Profit before tax | 304 | -1.556 | 606 | 742 | 145 |
| Tax | 202 | -0 | -0 | 136 | 34 |
| Net profit | 103 | -1.556 | 606 | 606 | 111 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.938 | 5.090 | 5.700 | 6.295 | 7.162 |
| Equity | 6.628 | 5.073 | 5.679 | 6.163 | 6.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 800 |
| Short-term debt | 310 | 17 | 21 | 132 | 224 |
| Total debt | 310 | 17 | 21 | 132 | 1.024 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|