| Revenue | DKK -182K | -10% |
| EBITDA | DKK -487K | +4% |
| Net profit | DKK 22,8M | +72% |
| Total assets | DKK 102M | +24% |
| Equity | DKK 99,1M | +22% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -12 | -32 | -15 | -23 | -157 | -347 | -250 | -202 | -182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -304 | -304 |
| EBITDA | -19 | -12 | -32 | -15 | -23 | -197 | -347 | -250 | -505 | -487 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -12 | -32 | -15 | -23 | -197 | -347 | -250 | -505 | -487 |
| Net financials | -30 | 887 | 887 | 1.240 | 3.643 | 7.669 | 70.015 | 21.073 | 13.441 | 24.058 |
| Profit before tax | -49 | 875 | 855 | 1.225 | 3.621 | 7.472 | 69.668 | 20.824 | 12.935 | 23.571 |
| Tax | -9 | -6 | -32 | 50 | 356 | 540 | 83 | -374 | -349 | 744 |
| Net profit | -41 | 880 | 887 | 1.175 | 3.265 | 6.931 | 69.586 | 21.198 | 13.284 | 22.827 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.720 | 3.061 | 4.793 | 6.547 | 12.515 | 105.065 | 82.605 | 94.455 | 82.052 | 102.036 |
| Equity | 1.828 | 2.708 | 3.489 | 4.557 | 7.710 | 14.529 | 78.634 | 94.007 | 81.291 | 99.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 892 | 353 | 1.304 | 1.990 | 4.805 | 90.536 | 3.971 | 447 | 760 | 2.917 |
| Total debt | 892 | 353 | 1.304 | 1.990 | 4.805 | 90.536 | 3.971 | 447 | 760 | 2.917 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|