| Revenue | DKK 8,6M | +1% |
| EBITDA | DKK 1,1M | -37% |
| Net profit | DKK 599K | -31% |
| Total assets | DKK 4M | -22% |
| Equity | DKK 1,9M | -14% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.471 | 7.056 | 8.839 | 8.445 | 8.553 |
| Staff expenses | -7.455 | -5.601 | -7.321 | -6.767 | -7.242 |
| EBITDA | 1.017 | 1.455 | 1.506 | 1.678 | 1.066 |
| Depreciation & amort. | -498 | -507 | -529 | -547 | -298 |
| EBIT | 519 | 948 | 977 | 1.131 | 768 |
| Net financials | -29 | -12 | -0 | -8 | 1 |
| Profit before tax | 490 | 936 | 977 | 1.123 | 769 |
| Tax | 108 | 205 | 214 | 251 | 170 |
| Net profit | 382 | 730 | 762 | 872 | 599 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.374 | 5.171 | 5.353 | 5.171 | 4.015 |
| Equity | 1.424 | 2.154 | 2.316 | 2.189 | 1.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.632 | 2.728 | 2.771 | 2.748 | 1.892 |
| Total debt | 5.632 | 2.728 | 2.771 | 2.748 | 1.892 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CA Management | Management | 2016 |
HB Founder | Founder | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Amstrup Møller | Management | 0 companies |
| Henrik Boe Jacobsen | Founder | 0 companies |
| Ole Juul Jørgensen | Chairman | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |