| Revenue | DKK 37,3M | +3% |
| EBITDA | DKK 1,8M | -38% |
| Net profit | DKK 1,2M | -38% |
| Total assets | DKK 9,8M | +45% |
| Equity | DKK 4,8M | +4% |
| Employees | 96 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.978 | 30.397 | 31.510 | 36.255 | 37.260 |
| Staff expenses | -23.554 | -26.900 | -28.801 | -33.337 | -35.475 |
| EBITDA | 3.334 | 3.410 | 2.647 | 2.865 | 1.785 |
| Depreciation & amort. | -380 | -407 | -435 | -412 | -399 |
| EBIT | 2.953 | 3.003 | 2.212 | 2.453 | 1.385 |
| Net financials | -27 | -29 | -36 | -4 | 131 |
| Profit before tax | 2.926 | 2.974 | 2.176 | 2.449 | 1.516 |
| Tax | 651 | 657 | 481 | 544 | 339 |
| Net profit | 2.275 | 2.318 | 1.695 | 1.905 | 1.177 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.897 | 8.395 | 6.749 | 6.724 | 9.773 |
| Equity | 3.302 | 4.820 | 5.715 | 4.619 | 4.796 |
| Long-term debt | 100 | 100 | 100 | 0 | 0 |
| Short-term debt | 5.495 | 3.476 | 935 | 2.105 | 4.977 |
| Total debt | 5.594 | 3.575 | 1.034 | 2.105 | 4.977 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Management | Management | 2015 |
| Former (1) | ||
MB Management | Management | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2016 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (3) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Bergstedt Holst | Management | 0 companies |
| Sisse Novrman | Management | 0 companies |
| Peter Ruhr Lundsager | Chairman | 0 companies |
| Søren Aabech Jørgensen | Deputy Chairman | 0 companies |
| Lone Gildberg | Board of Directors | 0 companies |
| Marion Gerti Føns Lomholt | Board of Directors | 0 companies |
| Morten Holst Larsen | Chairman | 0 companies |
| Line Holm Jacobsen | Board of Directors | 0 companies |