| Revenue | DKK -46K | +11% |
| EBITDA | DKK -46K | -11% |
| Net profit | DKK 13,3M | +34% |
| Total assets | DKK 410,6M | +1% |
| Equity | DKK 378,4M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -9 | -17 | -47 | -13 | -11 | -9 | -45 | -41 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -9 | -17 | -47 | -13 | -11 | -9 | -45 | -41 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -9 | -17 | -47 | -13 | -11 | -9 | -45 | -41 | -46 |
| Net financials | 5.757 | 3.413 | 9.972 | 16.207 | -340 | 16.096 | 38.096 | 22.060 | 10.054 | 13.117 |
| Profit before tax | 5.720 | 3.404 | 9.955 | 16.160 | -353 | 16.084 | 38.087 | 22.014 | 10.013 | 13.071 |
| Tax | -99 | -253 | -255 | -260 | -144 | -83 | -240 | -231 | 79 | -197 |
| Net profit | 5.819 | 3.657 | 10.210 | 16.420 | -209 | 16.168 | 38.326 | 22.246 | 9.934 | 13.268 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.616 | 75.399 | 87.813 | 127.831 | 127.143 | 140.518 | 372.242 | 398.800 | 407.103 | 410.633 |
| Equity | 30.795 | 36.787 | 49.057 | 89.440 | 88.137 | 106.774 | 337.639 | 363.365 | 370.785 | 378.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38.821 | 38.612 | 38.756 | 38.391 | 39.006 | 33.744 | 34.603 | 35.435 | 36.299 | 32.174 |
| Total debt | 38.821 | 38.612 | 38.756 | 38.391 | 39.006 | 33.744 | 34.603 | 35.435 | 36.299 | 32.174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|