| Revenue | DKK 5,7M | -9% |
| EBITDA | DKK 11,6M | -52% |
| Net profit | DKK 8,5M | -55% |
| Total assets | DKK 151,3M | +4% |
| Equity | DKK 68,3M | +14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 3.637 | 4.362 | 5.410 | 6.030 | 6.143 | 6.267 | 5.718 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.263 | 9.234 | 5.203 | 6.840 | 7.092 | 10.759 | 24.202 | 11.558 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.263 | 9.234 | 5.203 | 6.840 | 7.092 | 10.759 | 24.202 | 11.558 |
| Net financials | -308 | -1.871 | -1.390 | -2.528 | -3.946 | -2.151 | -64 | -634 |
| Profit before tax | 955 | 7.362 | 3.813 | 4.312 | 3.146 | 8.608 | 24.138 | 10.924 |
| Tax | 208 | 1.620 | 839 | 949 | 978 | 1.773 | 5.144 | 2.403 |
| Net profit | 747 | 5.743 | 2.974 | 3.363 | 2.168 | 6.834 | 18.994 | 8.520 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 65.060 | 88.829 | 93.650 | 115.889 | 117.228 | 125.239 | 144.844 | 151.251 |
| Equity | 14.147 | 23.490 | 26.464 | 35.274 | 33.971 | 40.805 | 59.799 | 68.320 |
| Long-term debt | 48.026 | 57.136 | 56.710 | 74.204 | 72.934 | 70.673 | 68.305 | 68.446 |
| Short-term debt | 2.640 | 6.337 | 7.656 | 2.507 | 5.440 | 7.092 | 5.272 | 1.025 |
| Total debt | 50.666 | 63.474 | 64.365 | 76.711 | 78.374 | 77.764 | 73.577 | 69.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2021 | — | — |
EK Management | Management | 2015 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CP Management | Management | 2022 | — | — |
SL Management | Management | 2021 | — | — |
LS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus DSPH ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Kjær | Management | 0 companies |
| Erez Karti | Management | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Lauri Samuel Tiensuu | Management | 0 companies |