| Revenue | DKK 3,3M | +5% |
| EBITDA | DKK 5,1M | +71% |
| Net profit | DKK 3M | +136% |
| Total assets | DKK 84,7M | +3% |
| Equity | DKK 24,3M | +14% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.550 | 3.331 | 3.217 | 3.166 | 3.326 |
| Staff expenses | -211 | -136 | -248 | -154 | -181 |
| EBITDA | 3.704 | 3.194 | -1.031 | 3.012 | 5.144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.704 | 3.194 | -1.031 | 3.012 | 5.144 |
| Net financials | -754 | -1.062 | -1.180 | -1.403 | -1.341 |
| Profit before tax | 2.950 | 2.132 | -2.212 | 1.609 | 3.803 |
| Tax | 667 | 489 | -397 | 354 | 837 |
| Net profit | 2.283 | 1.644 | -1.814 | 1.255 | 2.966 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 92.110 | 89.858 | 82.750 | 82.008 | 84.684 |
| Equity | 22.307 | 25.901 | 22.087 | 21.342 | 24.308 |
| Long-term debt | 53.599 | 53.120 | 53.032 | 53.134 | 52.698 |
| Short-term debt | 10.058 | 4.692 | 2.367 | 2.268 | 1.973 |
| Total debt | 63.658 | 57.812 | 55.399 | 55.401 | 54.671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2016 |
| Former (1) | ||
CN Management | Management | 2015 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nissen Riisberg | Management | 0 companies |
| Mårten Jesper Hede | Management | 0 companies |