| Revenue | — | — |
| EBITDA | DKK -115K | -108% |
| Net profit | DKK -239K | -45% |
| Total assets | DKK 5,7M | -4% |
| Equity | DKK 5,6M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | 2.224 | -127 | -55 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 124 | 2.224 | -127 | -55 | -115 |
| Net financials | 220 | 2.272 | -48 | -113 | -130 |
| Profit before tax | 120 | 2.220 | -162 | -165 | -239 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 120 | 2.220 | -162 | -165 | -239 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.555 | 8.005 | 6.128 | 5.924 | 5.693 |
| Equity | 4.876 | 7.097 | 6.007 | 5.841 | 5.603 |
| Long-term debt | 54 | 55 | 58 | 53 | 60 |
| Short-term debt | 1.625 | 854 | 63 | 30 | 31 |
| Total debt | 1.678 | 908 | 121 | 83 | 91 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (1) | ||
AM Management | Management | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |