| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 2,5M | +306% |
| Net profit | DKK 1,1M | +194% |
| Total assets | DKK 29,7M | +4% |
| Equity | DKK 14M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.241 | 1.331 | 1.494 | 1.218 | 1.259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 941 | 1.631 | 10.507 | -1.200 | 2.477 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 941 | 1.631 | 10.507 | -1.200 | 2.477 |
| Net financials | -231 | -287 | -447 | -354 | -623 |
| Profit before tax | 710 | 1.345 | 10.060 | -1.554 | 1.854 |
| Tax | 157 | 237 | 2.017 | -334 | 709 |
| Net profit | 553 | 1.107 | 8.043 | -1.220 | 1.145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.804 | 21.482 | 30.727 | 28.432 | 29.674 |
| Equity | 1.113 | 2.220 | 10.263 | 12.843 | 13.988 |
| Long-term debt | 10.059 | 14.059 | 615 | 13.313 | 13.048 |
| Short-term debt | 9.425 | 4.997 | 17.610 | 568 | 647 |
| Total debt | 19.484 | 19.055 | 18.225 | 13.881 | 13.695 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LS Founder | Founder | 2015 |
SP Founder | Founder | 2015 |
MB Management | Management | 2022 |
| Former (2) | ||
OJ Management | Management | 2017 – 2022 |
MF Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jensen | Management | 0 companies |
| Lars Struer Theill | Founder | 0 companies |
| Søren Peder Bech | Founder | 0 companies |
| Morten Foss Jensen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |