| Revenue | DKK 4,3M | +314% |
| EBITDA | DKK 4,3M | +314% |
| Net profit | DKK 1,8M | +431% |
| Total assets | DKK 107,6M | +31% |
| Equity | DKK 7,5M | +31% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -443 | 517 | 936 | 1.044 | 4.320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -443 | 517 | 936 | 1.044 | 4.320 |
| Depreciation & amort. | -136 | -158 | -210 | -407 | -1.566 |
| EBIT | -578 | 359 | 726 | 637 | 2.755 |
| Net financials | -105 | -77 | -93 | -136 | -1.200 |
| Profit before tax | -683 | 282 | 633 | 501 | 1.554 |
| Tax | -0 | -97 | 130 | 169 | -211 |
| Net profit | -683 | 379 | 503 | 333 | 1.765 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 21.385 | 22.164 | 24.739 | 82.342 | 107.592 |
| Equity | -466 | 4.913 | 5.417 | 5.749 | 7.514 |
| Long-term debt | 146 | 86 | 86 | 209 | 124 |
| Short-term debt | 21.705 | 17.165 | 19.230 | 76.208 | 99.954 |
| Total debt | 21.851 | 17.251 | 19.316 | 76.417 | 100.078 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MC Unofficial title | Unofficial title | 2023 – 2024 |
HT Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
KP Management | Management | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2015 – 2017 | |
| Deputy Chairman | 2017 – 2023 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christian Høj | Unofficial title | 0 companies |
| Henrik Thykjær | Chief Executive Officer | 0 companies |
| Klaus Peter Riggelsen | Management | 0 companies |
| Ida Marie Christensen Smed | Board of Directors | 0 companies |
| Carsten Lau Kjærgård | Board of Directors | 0 companies |
| Niels Frederik Bergh-Hansen | Deputy Chairman | 0 companies |
| Carsten Friis | Board of Directors | 0 companies |
| Thomas Andresen | Board of Directors | 0 companies |
| Jan Theodor Knudsen | Board of Directors | 0 companies |
| Ole Ingrisch | Board of Directors | 0 companies |
| Peter Riggelsen | Chairman | 0 companies |
| Poul Kristensen | Board of Directors | 0 companies |
| Erwin Andresen | Chairman | 0 companies |
| Lars Østergaard | Board of Directors | 0 companies |
| Theis Kylling Hommeltoft | Board of Directors | 0 companies |
| Povl Kylling Petersen | Board of Directors | 0 companies |
| Arne Leyh Petersen | Board of Directors | 0 companies |