| Revenue | DKK 7,1M | +129% |
| EBITDA | DKK 7,1M | +129% |
| Net profit | DKK 8,1M | +254% |
| Total assets | DKK 1,1M | -97% |
| Equity | DKK 938K | -96% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692 | 2.730 | 2.830 | 2.905 | 2.909 | 3.008 | 3.061 | 3.171 | 3.093 | 7.080 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 624 | 2.730 | 2.830 | 2.905 | 2.909 | 3.008 | 3.061 | 3.171 | 3.093 | 7.080 |
| Depreciation & amort. | -176 | -703 | -703 | -703 | -703 | -703 | -703 | -703 | -703 | -0 |
| EBIT | 448 | 2.027 | 2.128 | 2.202 | 2.206 | 2.306 | 2.358 | 2.468 | 2.390 | 7.080 |
| Net financials | -184 | -528 | -485 | -415 | -237 | -149 | -141 | -127 | -92 | 1.051 |
| Profit before tax | 264 | 1.499 | 1.642 | 1.787 | 1.969 | 2.156 | 2.217 | 2.340 | 2.297 | 8.130 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 264 | 1.499 | 1.642 | 1.787 | 1.969 | 2.156 | 2.217 | 2.340 | 2.297 | 8.130 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.420 | 41.589 | 40.916 | 39.892 | 39.537 | 38.976 | 38.514 | 38.086 | 37.628 | 1.103 |
| Equity | 12.641 | 14.139 | 15.601 | 17.163 | 18.882 | 20.739 | 22.596 | 24.486 | 26.108 | 938 |
| Long-term debt | 27.750 | 25.350 | 22.150 | 20.350 | 17.695 | 15.358 | 13.032 | 10.719 | 8.417 | 0 |
| Short-term debt | 2.030 | 2.100 | 3.164 | 2.379 | 2.959 | 2.880 | 2.886 | 2.881 | 3.103 | 165 |
| Total debt | 29.780 | 27.450 | 25.314 | 22.729 | 20.654 | 18.238 | 15.918 | 13.600 | 11.520 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
JA Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.B. Hviid Holding ApS | Company | 10.0% | 0.0% | 2015 |
K.B. Hviid Holding ApS | Company | 10.0% | 0.0% | 2015 |
Olivie Nissen Holding ApS | Company | 10.0% | 0.0% | 2015 |
Jørn Nissen Holding ApS | Company | 33.3% | 33.3% | 2016 |
PBJ INVEST ApS | Company | 10.0% | 33.3% | 2015 |
Nicoline Nissen Holding ApS | Company | 10.0% | 0.0% | 2015 |
KORUNDVEJ 14 ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bjerremand Jensen | Management | 0 companies |
| Jannik Antonsen | Unofficial title | 0 companies |
| Orla Kjeld Bothe | Board of Directors | 0 companies |
| Per Hannibal Rasmussen | Board of Directors | 0 companies |
| Jørn Nissen | Chairman | 0 companies |